- SEK301.89bn
- SEK311.98bn
- SEK62.00bn
- 97
- 14
- 79
- 72
Annual balance sheet for Epiroc AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | — | — |
| Status: | Final | Final | Final | Final | Final |
| Cash | |||||
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 10,792 | 7,326 | 8,104 | 8,662 | 10,940 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 9,595 | 12,831 | 13,535 | 16,362 | 16,493 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 32,902 | 38,475 | 41,120 | 45,204 | 45,533 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 5,866 | 6,887 | 7,614 | 9,475 | 8,749 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Long Term Notes Receivable | |||||
| Other Long Term Assets | |||||
| Total Assets | 48,583 | 61,780 | 67,784 | 83,589 | 80,377 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 12,438 | 17,379 | 17,003 | 18,252 | 19,156 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Funded Status | |||||
| Total Liabilities | 22,854 | 28,760 | 30,962 | 40,832 | 38,116 |
| Common Stock | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | 25,729 | 33,020 | 36,822 | 42,757 | 42,261 |
| Total Liabilities & Shareholders' Equity | 48,583 | 61,780 | 67,784 | 83,589 | 80,377 |
| Total Common Shares Outstanding |